Friendly Real Estate

BRRRR Calculator

Model your BRRRR deal — see how much cash you can pull out at refinance and what returns look like.

$
$
$
%
$
$

Total Cash Invested

$180,000

Purchase + rehab

Cash Out at Refinance

$15,000

Cash Left in Deal

$15,000

Monthly Cash Flow

$238

After estimated new mortgage

Cash-on-Cash Return

19.0%

Equity Created

$40,000

ARV − total invested